🧮CalcMonk
EMI CalculatorGold RateIncome TaxInvoiceSIP Calculator

Financial

Rent vs BuyNPS CalculatorRetirementLoan AmortizationOld vs New TaxMutual Fund

Developer

JSON FormatterRegex TesterCSS GradientJWT DecoderMarkdown EditorCron Generator

Tools

Typing SpeedEmail SignaturePomodoro TimerImage CompressorQR CodePassword Generator

Financial

  • EMI Calculator
  • SIP Calculator
  • Income Tax
  • Gold Rate Today
  • NPS Calculator
  • FD Calculator
  • PPF Calculator
  • Rent vs Buy
  • Retirement
  • Loan Amortization

Developer

  • JSON Formatter
  • Regex Tester
  • CSS Gradient
  • JWT Decoder
  • Markdown Editor
  • Base64 Codec
  • Cron Generator
  • HTML Minifier
  • Color Picker
  • Box Shadow

Generators

  • Invoice Generator
  • Email Signature
  • Payslip Generator
  • Rent Receipt
  • Privacy Policy
  • Meta Tags
  • Schema Markup
  • QR Code
  • Favicon
  • Robots.txt

Everyday

  • Age Calculator
  • BMI Calculator
  • Percentage
  • Date Calculator
  • Unit Converter
  • Typing Speed
  • Word Counter
  • Image Compressor
  • Pomodoro Timer
  • Tip Calculator
🧮CalcMonk
AboutPrivacyDisclaimer

© 2026 CalcMonk. Calculations are for reference only.

Home›Loan Amortization Calculator

Loan Amortization Calculator

Generate a complete loan amortization schedule with year-wise and month-wise breakdown. Download as CSV.

Monthly EMI
₹26,035
Total Interest
₹32,48,327
Total Payment
₹62,48,327
YearPrincipalInterestTotal PaidBalance
1₹59,707₹2,52,709₹3,12,416₹29,40,293
2₹64,984₹2,47,432₹3,12,416₹28,75,309
3₹70,728₹2,41,688₹3,12,416₹28,04,580
4₹76,980₹2,35,436₹3,12,416₹27,27,600
5₹83,785₹2,28,632₹3,12,416₹26,43,815
6₹91,190₹2,21,226₹3,12,416₹25,52,625
7₹99,251₹2,13,166₹3,12,416₹24,53,374
8₹1,08,024₹2,04,393₹3,12,416₹23,45,351
9₹1,17,572₹1,94,844₹3,12,416₹22,27,779
10₹1,27,964₹1,84,452₹3,12,416₹20,99,815
11₹1,39,275₹1,73,141₹3,12,416₹19,60,540
12₹1,51,586₹1,60,831₹3,12,416₹18,08,954
13₹1,64,985₹1,47,432₹3,12,416₹16,43,969
14₹1,79,568₹1,32,849₹3,12,416₹14,64,402
15₹1,95,440₹1,16,977₹3,12,416₹12,68,962
16₹2,12,715₹99,701₹3,12,416₹10,56,247
17₹2,31,517₹80,899₹3,12,416₹8,24,730
18₹2,51,981₹60,435₹3,12,416₹5,72,749
19₹2,74,254₹38,163₹3,12,416₹2,98,495
20₹2,98,495₹13,921₹3,12,416₹0

💡 Related Tools

CompareCompare Home Loan RatesInvestCheck Gold as InvestmentSavePlan SIP Instead of LoanHealthCheck Your BMI

Frequently Asked Questions

What is a loan amortization schedule?▼
An amortization schedule shows a detailed breakdown of each payment towards a loan, splitting it into principal and interest components, along with the outstanding balance after each payment.
Why does interest decrease over time?▼
Interest is calculated on the outstanding balance. As you pay off principal, the balance reduces, so the interest portion decreases while the principal portion increases in each EMI.
Can I download the schedule?▼
Yes! Click the 'Download CSV' button to get the full amortization table in a spreadsheet-compatible format.
What is the difference between flat and reducing rate?▼
Flat rate charges interest on the full principal throughout. Reducing (diminishing) rate charges interest only on the outstanding balance — this calculator uses the reducing balance method, which is what banks use.
Share:𝕏 TwitterWhatsAppLinkedIn